{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["对比3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"对比3","index":0,"n_rows":19,"n_cols":25,"rows_kept":19,"merged":[[0,0,0,13],[1,0,2,0],[1,1,2,1],[1,2,1,4],[1,5,1,7],[1,8,1,10],[1,11,1,13],[1,14,1,16],[1,17,1,19],[1,20,2,20],[1,21,2,21],[1,22,1,24]],"flags":["formulas_cached_only"]}
["干茧质量补贴办法对比测试表"]
["产地   茧期","结算价","毛茧出丝率",null,null,"解舒率",null,null,"解舒丝长",null,null,"万米吊糙",null,null,"洁净",null,null,"上车茧率",null,null,"下脚茧率","下脚茧茧层率","补贴合计"]
[null,null,"指标","设计方案","原方案","指标","设计方案","原方案","指标","设计方案","原方案","指标","设计方案","原方案","指标","设计方案","原方案","指标","设计方案","原方案",null,null,"设计方案","原方案","对比原方案"]
["广西春",120000,34.82,{"v":6618.181818181819,"d":"6618.18"},{"v":6618.181818181819,"d":"6618.18"},58.9,{"v":271.5959999999999,"d":"271.60"},0,485.2,0,-208.92,2.5,1392.8,0,94.2,1044.6,348.2,94.1,1375.600000000004,{"v":740.7163636363683,"d":"740.72"},{"v":3.9000000000000057,"d":"3.90"},42.2,{"v":10702.777818181823,"d":"10702.78"},{"v":7498.178181818187,"d":"7498.18"},{"v":3204.599636363636,"d":"3204.60"}]
["广西秋",120000,32.94,{"v":-218.18181818182646,"d":"-218.18"},{"v":-218.18181818182646,"d":"-218.18"},73.4,{"v":935.4960000000001,"d":"935.50"},0,601.8,0,658.8,2.3,1449.36,988.2,92.5,329.4,329.4,91.5,3222,{"v":2725.0363636363636,"d":"2725.04"},{"v":6.5,"d":"6.50"},41.8,{"v":5718.074181818174,"d":"5718.07"},{"v":4483.254545454537,"d":"4483.25"},{"v":1234.819636363637,"d":"1234.82"}]
["广西夏",120000,30.56,{"v":-9260.316166145773,"d":"-9260.32"},{"v":-8872.727272727278,"d":"-8872.73"},52.3,{"v":-330.04800000000034,"d":"-330.05"},0,366.5,0,-2139.2,5.5,-764,0,91,0,0,89.8,4364.800000000002,{"v":3756.10181818182,"d":"3756.10"},{"v":8.200000000000003,"d":"8.20"},41.2,{"v":-5989.564166145771,"d":"-5989.56"},{"v":-7255.8254545454565,"d":"-7255.83"},{"v":1266.2612883996853,"d":"1266.26"}]
["云南春",120000,37.68,{"v":17018.18181818182,"d":"17018.18"},{"v":17018.18181818182,"d":"17018.18"},68.9,{"v":900.5520000000001,"d":"900.55"},0,770.7,0,1394.16,2.6,1431.84,1130.4,93.5,376.8,376.8,92.5,2863,{"v":2226.5454545454545,"d":"2226.55"},{"v":5.5,"d":"5.50"},46.9,{"v":22590.37381818182,"d":"22590.37"},{"v":22146.087272727276,"d":"22146.09"},{"v":444.28654545454265,"d":"444.29"}]
["云南夏",120000,39.54,{"v":23221.81818181817,"d":"23221.82"},{"v":23781.818181818177,"d":"23781.82"},75.8,{"v":1217.8319999999999,"d":"1217.83"},0,893.4,0,1581.6,2.7,1423.4399999999996,1186.2,94.6,1977,1977,93.6,1953.6000000000047,{"v":1308.4145454545508,"d":"1308.41"},{"v":4.400000000000006,"d":"4.40"},46.7,{"v":29793.690181818172,"d":"29793.69"},{"v":29835.032727272726,"d":"29835.03"},{"v":-41.342545454554056,"d":"-41.34"}]
["云南秋",120000,34.87,{"v":6799.99999999999,"d":"6800.00"},{"v":6799.99999999999,"d":"6800.00"},62.9,{"v":550.9459999999999,"d":"550.95"},0,639.2,0,802.01,2.7,1255.3199999999997,1046.1,92.6,348.7,348.7,83.7,9962.999999999998,{"v":9313.459999999997,"d":"9313.46"},{"v":14.299999999999997,"d":"14.30"},46.5,{"v":18917.965999999986,"d":"18917.97"},{"v":18310.26999999999,"d":"18310.27"},{"v":607.6959999999963,"d":"607.70"}]
["山东春",120000,41.65,{"v":29527.272727272717,"d":"29527.27"},{"v":31454.545454545452,"d":"31454.55"},72.9,{"v":1162.035,"d":"1162.04"},0,840.3,0,1666,4.2,249.89999999999986,0,94.5,1249.5,1249.5,94,1652,{"v":984.4545454545455,"d":"984.45"},{"v":4,"d":"4.00"},47.3,{"v":33840.70772727272,"d":"33840.71"},{"v":35354.5,"d":"35354.50"},{"v":-1513.7922727272817,"d":"-1513.79"}]
["山东夏",120000,36.91,{"v":9554.22955422953,"d":"9554.23"},{"v":14218.181818181805,"d":"14218.18"},45.8,{"v":-1668.3320000000003,"d":"-1668.33"},0,430.6,0,-1291.85,6.8,-2952.7999999999993,-1107.3,91.6,0,0,95.1,721.8000000000045,{"v":0,"d":"0.00"},{"v":2.9000000000000057,"d":"2.90"},46.1,{"v":5654.897554229536,"d":"5654.90"},{"v":11819.031818181806,"d":"11819.03"},{"v":-6164.13426395227,"d":"-6164.13"}]
["山东秋",120000,36.65,{"v":13272.727272727267,"d":"13272.73"},{"v":13272.727272727267,"d":"13272.73"},57.9,{"v":212.56999999999988,"d":"212.57"},0,605.7,0,733,4,366.5,0,93.4,366.5,366.5,93.9,1671.5999999999954,{"v":952.8999999999951,"d":"952.90"},{"v":4.099999999999994,"d":"4.10"},45.8,{"v":15889.897272727261,"d":"15889.90"},{"v":15325.127272727263,"d":"15325.13"},{"v":564.7699999999986,"d":"564.77"}]
["江苏春",120000,35.21,{"v":8036.36363636364,"d":"8036.36"},{"v":8036.36363636364,"d":"8036.36"},64.5,668.99,0,702.3,0,1056.3,2.2,1619.66,1056.3,94.8,1760.5,1760.5,89.6,5107.200000000004,{"v":4494.076363636369,"d":"4494.08"},{"v":8.400000000000006,"d":"8.40"},45.9,{"v":17192.713636363645,"d":"17192.71"},{"v":16403.540000000008,"d":"16403.54"},{"v":789.1736363636373,"d":"789.17"}]
["江苏夏",120000,34.54,{"v":5599.999999999996,"d":"5600.00"},{"v":5599.999999999996,"d":"5600.00"},58.8,{"v":262.5039999999998,"d":"262.50"},0,593.8,0,621.72,5.6,-967.1199999999997,0,93.2,345.4,345.4,93.2,2189.5999999999976,{"v":1469.5199999999977,"d":"1469.52"},{"v":4.799999999999997,"d":"4.80"},45.1,{"v":7430.383999999994,"d":"7430.38"},{"v":8036.639999999994,"d":"8036.64"},{"v":-606.2560000000003,"d":"-606.26"}]
["浙江春",120000,33.89,{"v":3236.3636363636388,"d":"3236.36"},{"v":3236.3636363636388,"d":"3236.36"},55.4,{"v":27.111999999999902,"d":"27.11"},0,594.6,0,610.02,2.7,1220.04,0,95,1694.5,1694.5,87.2,6987.199999999998,{"v":6248.0836363636345,"d":"6248.08"},{"v":10.799999999999997,"d":"10.80"},45.7,{"v":13165.215636363637,"d":"13165.22"},{"v":11788.967272727274,"d":"11788.97"},{"v":1376.2483636363631,"d":"1376.25"}]
["重庆秋",120000,29.65,{"v":-12181.818181818187,"d":"-12181.82"},{"v":-12181.818181818187,"d":"-12181.82"},55.2,{"v":11.860000000000168,"d":"11.86"},0,612.7,0,622.65,6.9,-2520.2500000000005,-889.5,93.1,296.5,296.5,81.4,11358.799999999996,{"v":8409.818181818182,"d":"8409.82"},{"v":16.599999999999994,"d":"16.60"},44.9,{"v":-3034.908181818191,"d":"-3034.91"},{"v":-3742.350000000006,"d":"-3742.35"},{"v":707.4418181818146,"d":"707.44"}]
["四川秋",120000,32.65,{"v":-4224.990027037824,"d":"-4224.99"},{"v":-1272.7272727272778,"d":"-1272.73"},47.9,{"v":-1064.3900000000003,"d":"-1064.39"},-979.5,431.6,0,-1142.75,3.7,522.3999999999999,0,91.2,0,0,91.3,3656.600000000002,{"v":2855.390909090911,"d":"2855.39"},{"v":6.700000000000003,"d":"6.70"},44.9,{"v":-1110.3800270378224,"d":"-1110.38"},{"v":-539.5863636363665,"d":"-539.59"},{"v":-570.7936634014559,"d":"-570.79"}]
["安徽秋",120000,31.98,{"v":-4632.034632034625,"d":"-4632.03"},{"v":-3709.090909090907,"d":"-3709.09"},51.4,{"v":-460.5120000000001,"d":"-460.51"},0,500.4,0,0,2.4,1343.16,0,94.2,959.4,0,89.4,5002.799999999996,{"v":4232.989090909086,"d":"4232.99"},{"v":8.599999999999994,"d":"8.60"},43.9,{"v":2212.8133679653706,"d":"2212.81"},{"v":523.8981818181792,"d":"523.90"},{"v":1688.9151861471914,"d":"1688.92"}]
["江西春",120000,28.78,{"v":-17447.77515478152,"d":"-17447.78"},{"v":-15345.454545454542,"d":"-15345.45"},48.9,{"v":-765.5480000000003,"d":"-765.55"},-863.4,489.3,0,-287.8,4.8,-172.6799999999999,0,92.6,287.8,0,79.4,12350.399999999996,{"v":8163.054545454546,"d":"8163.05"},{"v":18.599999999999994,"d":"18.60"},43.2,{"v":-5747.803154781524,"d":"-5747.80"},{"v":-8333.599999999995,"d":"-8333.60"},{"v":2585.7968452184705,"d":"2585.80"}]